Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$312,000

NAL Estimated Property Value

311 Brown St, Waxahachie, TX, 75165

$368,954 ARVInfo
Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,351 Sq Ft
price_per_sqft$127.18 / sqft
Year BuiltBuilt in 1920

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
AppliancesDishwasher, Disposal
FlooringCarpet, Hardwood, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size20,125 sqft

Building Information

Year Built1920
Stories1

Land Information

APN90.2002.119.002.04.112
Lot Number2D
SubdivisionTown
Land UseResidential
Legal DescriptionLOT 2D BLK 119 TOWN .462 AC
Census Tract060601
Assessed Land Value$80,000
Assessed Improvement Value$229,480
Assessment Year2025

About this property

INVESTORS TAKE NOTE! DUPLEX! Flexible living arrangement & rental potential as well. The main front residence comprises of 1660 sq ft & can be used as a 3 bedroom, 2.5 bath or as 2 master bath suites with a study & half bath for guests. Behind the main house is a separate but attached 2 bedrooms, 1 bath apartment, approx 691 sq ft. Great for in-laws, grown children, or rental income. The property is approx 2351 sq ft per appraisal and sits on .462 treed lot. Built-ins in both bedrooms, bath areas, a hall closet, a laundry closet, & a kitchen pantry to boot. The metal roof is less than 10 yrs. old. Detached workshop with power, pretty flagstone side courtyard, lots of trees, & fenced backyard. This property is ideal for an older family or retirees looking for a manageable investment to produce an extra income. Perfect for Mother-in-law. The appliances - refrigerators, washer & dryer - can stay with the property.

Investor Tools

Property Icon
$312,000
Estimated Property Value
$242,107Estimated Mortgage Balance
$69,893Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$368,953
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,774
$309,480
2025
$80,000
$229,480
$309,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,774
$309,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$245,700
No
First
Jul 24, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,107
$69,893
22%
78%
$1,474/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,474/mo
+$498/mo
7.6%

City: Waxahachie

311 Brown St | Property Details | No Agent List