$855,000
NAL Estimated Property Value311 Glen Innes Dr, Argyle, TX, 76226
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesSome Gas Appliances, Dishwasher, Electric Oven, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Plumbed For Gas, Plumbed For Ice Maker, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size13,299 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR729001
Lot Number6
SubdivisionLakes Of Argyle Phase I & Phase Ii
Land UseResidential
Legal DescriptionLAKES OF ARGYLE PHASE I & PHASE II BLK A LOT 6
Census Tract020317
Assessed Land Value$226,117
Assessed Improvement Value$642,090
Assessment Year2025
About this property
GFO HOME - READY OCTOBER-NOVEMBER 2022 Impressive 'Lincoln' home defines tasteful luxury living with cathedral ceilings, grand culinary kitchen with stainless steel appliances, extended island, separate dining area and beautiful sliding glass doors leading to the extended covered patio. Private office, luxury master retreat with huge walk in closet, elegant free standing tub and frameless mudset shower. Spacious secondary bedrooms and premium designer finishes throughout. Includes 3 car garage on oversized homesite, Argyle ISD.
Investor Tools
$855,000
Estimated Property Value
$271,604Estimated Mortgage Balance
$583,396Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,130 /month
Positive
Cash Flow Estimate:
$1,710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,628/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,263
$838,200
2025
$226,117
$642,090
$868,207
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,263
$838,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$289,923
No
First
Dec 15, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,604
$583,396
68%
32%
$1,739/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$2,939/mo
+$921/mo
5.4%
