$195,000
NAL Estimated Property Value311 Johnson St, McGregor, TX, 76657
$253,500 ARV
Off Market
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate
Exterior
Exterior FeaturesOther
Lot Size17,990 sqft
Building Information
Year Built2007
Stories1
Land Information
APN341120000141008
Lot Number61-62,U
SubdivisionHale Joe
Land UseResidential
Legal DescriptionHALE JOE LOT 61 62 63 BLOCK 6 ACRES .413
Census Tract003901
Assessed Land Value$16,730
Assessed Improvement Value$133,700
Assessment Year2025
About this property
Get away from the city life and come home to the peaceful community of McGregor. This beautifully upgraded home sits on a permanent foundation. The Owner works for a builder and has taken pride in the upgrades done to this home. The living room, dinning area, and kitchen have a nice open feel. There is an addition to the back that is perfect for entertaining. There is plenty of parking for your guest on nearly a half acre lot. Come see this charming home for yourself. All measurements are estimates and should be verified if important.
Investor Tools
$195,000
Estimated Property Value
$137,387Estimated Mortgage Balance
$57,613Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$253,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$858
$110,846
2025
$16,730
$133,700
$150,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$858
$110,846
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$152,192
Yes
First
Apr 9, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,387
$57,613
29%
70%
$913/mo
