$1,220,000
NAL Estimated Property Value311 Nelray Blvd, Austin, TX, 78751
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size8,377 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02250910110000
Lot Number118
SubdivisionNorthfield Addn
Land UseResidential
Legal DescriptionLOT 118 NORTHFIELD ADDN
Census Tract000305
Assessed Land Value$447,553
Assessed Improvement Value$772,447
Assessment Year2025
About this property
Great duplex rented out through August 2015!
Investor Tools
$1,220,000
Estimated Property Value
$494,914Estimated Mortgage Balance
$725,086Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,320 /month
Positive
Cash Flow Estimate:
$2,440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,490/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,782
$1,220,000
2025
$447,553
$772,447
$1,220,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23,782
$1,220,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$548,250
No
First
Apr 22, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$494,914
$725,086
59%
41%
$3,288/mo
