$239,000
311 Quarry Street, San Marcos, TX, 78666
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal, Microwave, Oven, Water Heater
FlooringCarpet, Laminate
Exterior
Building Information
Year Built1985
Stories1
Land Information
APNR21052
Lot Number8
SubdivisionBelvin Place
Land UseResidential
Legal DescriptionBELVIN PLACE LOT 8 GEO#90212736 TAX CODES:SSM,WEU,WUS
Census Tract010100
Assessed Land Value$29,530
Assessed Improvement Value$189,527
Assessment Year2025
About this property
**Townhouse in Historic District Neighborhood. This beautifully updated 2 bedroom/1 bath has high ceilings, new flooring, open kitchen, laundry room (with storage), low-maintenance yard. Located on a quiet street and walkable to restaurants, coffee shops, and downtown. No HOA.
Investor Tools
$173,911Estimated Mortgage Balance
$45,146Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,225
$219,057
2025
$29,530
$189,527
$219,057
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,225
$219,057
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$193,030
No
First
Mar 12, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,911
$45,146
20%
79%
$1,158/mo
