$475,000
311 Sailhouse Way, Rockport, TX, 78382
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Gas Oven, Gas Range, Microwave, Refrigerator
FlooringLuxury Vinyl Plank
Exterior
Lot Size2,461 sqft
Building Information
Year Built2012
Land Information
APN5345-000-028-000
Lot Number28
SubdivisionSailhouse
Land UseResidential
Legal DescriptionSAILHOUSE, LOT 28
Census Tract950102
Assessed Land Value$61,500
Assessed Improvement Value$332,230
Assessment Year2025
About this property
3 Bedroom and 3 Bath single story in Sailhouse. Vinyl plank flooring thru out, Stainless Appliances, Granite counters, Custom Cabinetry and High Impact windows. Comes Furnished and ready to move in or rental. Just steps to the Boardwalk that takes you to the Community Pool or Pier.
Investor Tools
$149,360Estimated Mortgage Balance
$269,640Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,630
$393,730
2025
$61,500
$332,230
$393,730
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,630
$393,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Unknown
$217,500
No
First
Jan 3, 2013
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,360
$269,640
64%
36%
$0/mo
