Last 24 Hours
$12,000
NAL Estimated Property Value311 Spring St, Waco, TX, 76704
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1,999 sqft
Land Information
APN480031000079007
Lot Number16B
SubdivisionBeall Nelson
Land UseResidential
Legal DescriptionBEALL NELSON LOT 16B BLOCK 3 ACRES .0459
Census Tract001500
Assessed Land Value$4,160
Assessment Year2025
About this property
Welcome to your opportunity to own an affordable lot in the heart of Waco, Texas! This residential lot offers a convenient location. With easy access to Highway 35, you'll be connected to all the amenities of everyday life. Don't miss out on the chance to secure this lot and build the home of your dreams in a central and accessible location in Waco, Texas. Contact us today for more information and to schedule a visit!
Investor Tools
$12,000
Estimated Property Value
$4,346Estimated Mortgage Balance
$7,654Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$13/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$94
$4,160
2025
$4,160
N/A
$4,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$94
$4,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central National Bank
Commercial
$4,500
No
First
Jun 26, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,346
$7,654
63%
36%
$27/mo
12.4%