Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,638,000

NAL Estimated Property Value

311 W Lakeshore Dr, Sunrise Beach, TX, 78643

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,565 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$335.28 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Private PoolPrivate Pool

Building Information

Year Built2000
Stories2
Roof Type112
Garage Spaces1

Land Information

APN42205
Lot Number27,28
SubdivisionSunrise Beach
Land UseResidential
Legal DescriptionSUNRISE BEACH II UNIT A LTS 27 & 28 & 5450 SQ FT FILL AREA
Census Tract970300
Assessed Land Value$954,000
Assessed Improvement Value$478,760
Assessment Year2025

About this property

Best of all worlds for a lake family retreat: protected swimming water and huge grassy yard for the kids and wide open water views from several different patios for the grown ups! Enjoy this open floor plan with two living spaces and large open kitchen. Some interior features include: 2 bedrooms down, 2 bedrooms up, additional beverage frig and sink in kitchen, updated finishes in 2011. Exterior features include: storage rooms, outdoor shower, large trees, and a private gate. Boat and jet ski included.Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$1,638,000
Estimated Property Value
$468,887Estimated Mortgage Balance
$1,170,168Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,828 /month
Positive
Cash Flow Estimate:
$3,276 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,239/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,682
$1,432,760
2025
$954,000
$478,760
$1,432,760
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,682
$1,432,760

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crockett National Bank
Arm (Adjustable Rate Mortgage)
$560,000
No
First
May 27, 2017
Jun 2047

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$468,887
$1,049,113
69%
29%
$2,990/mo

City: Sunrise Beach

311 W Lakeshore Dr | Property Details | No Agent List