$1,313,000
NAL Estimated Property Value3110 Auburn Path, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDouble Oven, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Exterior FeaturesBalcony
Lot Size15,062 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APN8707-93-001-0070-907
Lot Number7
SubdivisionTelfair Sec 25b
Land UseResidential
Legal DescriptionTELFAIR SEC 25B, BLOCK 1, LOT 7
Census Tract674401
Assessed Land Value$228,475
Assessed Improvement Value$1,018,773
Assessment Year2025
Investor Tools
$1,313,000
Estimated Property Value
$880,730Estimated Mortgage Balance
$432,270Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,878 /month
Positive
Cash Flow Estimate:
$2,626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,596/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,582
$1,247,248
2025
$228,475
$1,018,773
$1,247,248
No
Tax History
Year
Tax Paid
Assessed Value
2025
$24,582
$1,247,248
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$952,000
No
First
May 27, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$880,730
$428,270
32%
67%
$5,708/mo
