$360,271
NAL Estimated Property Value3110 Hidden Grange Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size11,243 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN5296-07-003-0260-901
Lot Number26
SubdivisionMccrary Meadows Sec 7
Land UseResidential Single Family Houses
Legal DescriptionMCCRARY MEADOWS SEC 7, BLOCK 3, LOT 26
Census Tract673404
Assessed Land Value$64,496
Assessed Improvement Value$295,775
Assessment Year2025
About this property
Welcome to this beautiful one-story home located in McCrary Meadows. It has an open-concept design. This never lived in home has four bedrooms and two bathrooms on a Cul de Sac lot, equipped with all stainless steel appliances, including a washer, dryer. Room sizes are approximate. This home is easy to access to the Westpark Tollway, 99 and 90 Highways.
Investor Tools
$360,271
Estimated Property Value
$300,542Estimated Mortgage Balance
$59,729Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,162 /month
Positive
Cash Flow Estimate:
$721 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,743
$360,271
2025
$64,496
$295,775
$360,271
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,743
$360,271
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$327,266
No
First
Jan 28, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,542
$59,729
16%
83%
$1,963/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,963/mo
+$777/mo
9.1%
