$238,000
NAL Estimated Property Value3110 Lodgepole Dr, College Station, TX, 77845
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringTile
Exterior
Lot Size11,631 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN582800-0290-0010
Lot Number1
SubdivisionSouthwood Valley Ph 8a
Land UseResidential
Legal DescriptionSOUTHWOOD VALLEY PH 8A, BLOCK 29, LOT 1
Census Tract001801
Assessed Land Value$51,000
Assessed Improvement Value$156,193
Assessment Year2025
About this property
New tile floors throughout. New paint throughout. Large corner lot.
Investor Tools
$238,000
Estimated Property Value
$0Estimated Mortgage Balance
$238,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,437
$207,193
2025
$51,000
$156,193
$207,193
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,437
$207,193
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$240,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
N/A
+$1,550/mo
7.8%
