$186,000
NAL Estimated Property Value3110 Newcastle Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
Exterior
Lot Size6,490 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN1004770000217
Lot Number217
SubdivisionGlen Meadow
Land UseResidential
Legal DescriptionLT 217 GLEN MEADOW SEC 2
Census Tract253800
Assessed Land Value$35,695
Assessed Improvement Value$135,297
Assessment Year2025
About this property
Welcome to 3110 Newcastle, conveniently located near major freeways, stores, and restaurants. Home features an open layout from the family room to the kitchen. Few added conveniences include hard surface floors throughout all main living space, interior recently painted to a beautiful neutral color, kitchen features recently installed SS dishwasher, updated lighting fixtures, exterior gutters, and recently painted exterior for added curb appeal. Come tour this house today! Owner/Agent
Investor Tools
$186,000
Estimated Property Value
$149,758Estimated Mortgage Balance
$36,242Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$147/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$829
$170,992
2025
$35,695
$135,297
$170,992
No
Tax History
Year
Tax Paid
Assessed Value
2024
$829
$170,992
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Conventional
$161,000
No
First
Aug 26, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,758
$47,242
23%
81%
$966/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$966/mo
+$756/mo
11.1%
