$273,000
NAL Estimated Property Value3110 Red Oak Dr, Belton, TX, 76513
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Water Heater, Range
FlooringCeramic Tile, Vinyl
Exterior
Lot Size15,233 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APN114716
Lot Number2
SubdivisionThe Oaks Phase Iii
Land UseResidential
Legal DescriptionTHE OAKS PHASE III, BLOCK 002, LOT 0002
Census Tract021701
Assessed Land Value$38,000
Assessed Improvement Value$216,419
Assessment Year2025
About this property
Cul D Sac, Belton Schools, Private back yard. This 3 bed 2 bath has so much to offer. No carpet, 3-4 year old HVAC, 8 year old roof, new windows throughout. .35 acres with no back neighbors. Fence has double gate for easy access. Open floor plan with surround sound in the living room. Wood burning fireplace and fire pit in the back yard. Great place to call home.
Investor Tools
$273,000
Estimated Property Value
$269,240Estimated Mortgage Balance
$3,760Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$535/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,051
$254,419
2025
$38,000
$216,419
$254,419
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,051
$254,419
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Unknown
$270,019
No
First
Mar 25, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,240
$2,760
1%
99%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,619/mo
$-259/mo
6.0%
