$199,900
3110 S Birmingham St, Amarillo, TX, 79103
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRange, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size6,098 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APNR-073-1850-2070
Lot Number6
SubdivisionSoutheast Park # 2
Land UseResidential
Legal DescriptionSOUTHEAST PARK # 2, LOT 006, BLK 0013
Census Tract020600
Assessed Land Value$12,000
Assessed Improvement Value$178,196
Assessment Year2025
About this property
Fully remodeled and move-in ready, this charming Lawndale home offers fresh style and everyday comfort. Enjoy brand-new flooring, tile, countertops, appliances, and windows throughout. The inviting front porch adds great curb appeal and creates the perfect spot to relax and welcome guests. Conveniently located near schools and everyday amenities, this home combines a beautifully updated interior with an established neighborhood setting. A fantastic opportunity for a first-time buyer, investor, or anyone looking for a turnkey home!
Investor Tools
$119,480Estimated Mortgage Balance
$86,520Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,377
$190,196
2025
$12,000
$178,196
$190,196
No
Tax History
Year
Tax Paid
Assessed Value
2018
$2,377
$190,196
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
On Tap Capital Llc
Unknown
$120,000
No
First
May 29, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,480
$86,520
42%
58%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$720/mo
+$910/mo
9.5%
