$381,000
NAL Estimated Property Value3110 Sunny Knoll Ct, Houston, TX, 77339
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile
Exterior
Lot Size7,932 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1101070000020
Lot Number14,15
SubdivisionKingwood Lakes Village
Land UseResidential
Legal DescriptionTR 20 BLK 1 PT LTS 14 & 15 KINGWOOD LAKES VILLAGE SEC 5
Census Tract251000
Assessed Land Value$66,819
Assessed Improvement Value$306,281
Assessment Year2025
About this property
Charming three bedroom, three bath rental home in the heart of Kingwood Lakes. Home contains great open concept floorplan, oversized two car garage, welcoming courtyard and so much more! Entire home is wood look tile, no carpet throughout. Both fridges, washer/dryer and generator are included in the rental agreement. Walking paths are just steps from back yard and lead to gorgeous lakeside walkways! Kingwood High School and Kingwood Country Club are both within walking distance.
Investor Tools
$381,000
Estimated Property Value
$299,914Estimated Mortgage Balance
$81,086Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,286 /month
Positive
Cash Flow Estimate:
$762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,064
$373,100
2025
$66,819
$306,281
$373,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,064
$373,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Colony Mortgage Corp
Va
$309,600
Yes
First
Aug 23, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,914
$77,086
20%
79%
$1,857/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,570/mo
$1,857/mo
$-287/mo
4.9%
