Last 24 Hours
$286,000
NAL Estimated Property Value31106 Diane Ave, LOS FRESNOS, TX, 78566
Off Market
3 Beds
2 Bath
1,609 Sq Ft
Single Family Residence
$179.58 / sqft
Built in 2024Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableExterior
Lot Size22,307 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN77-4725-0020-0150-00
Lot Number15
SubdivisionPederson Bros Subdivision No 2
Land UseVacant Land
Legal DescriptionABST 2- PEDERSON BROS NO 2 LOT 15 BLK 2
Census Tract012202
Assessed Land Value$55,000
Assessed Improvement Value$165,740
Assessment Year2025
About this property
This half acre, corner lot can be your future homesite. It's conveniently located across Laureles County Park and minutes away from Hwy 100. Property also offers mature trees at the back end.
Investor Tools
$286,000
Estimated Property Value
$223,760Estimated Mortgage Balance
$62,240Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,568
$220,740
2025
$55,000
$165,740
$220,740
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,568
$220,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rally Cu
Conventional
$226,400
No
First
Aug 1, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,760
$62,240
21%
78%
$1,358/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$1,358/mo
$-158/mo
5.0%
12.4%