$1,839,000
NAL Estimated Property Value3111 F Windsor RD 106, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Double Oven, Refrigerator
FlooringCarpet, Parquet
Exterior
Exterior FeaturesNone
Lot Size4,831 sqft
Building Information
Year Built1982
Stories1
Roof Type127
Garage Spaces2
Land Information
APN01160605390005
Lot Number104C
SubdivisionTarry Court Condominiums
Land UseTownhomes
Legal DescriptionUNT 106D BLD A TARRY COURT CONDOMINIUMS PLUS 17.00% INT IN COMMON AREA
Census Tract001605
Assessed Land Value$236,696
Assessed Improvement Value$675,690
Assessment Year2025
About this property
In the heart of Tarrytown. Luxury condo in an upscale 6 unit complex. Very private! Gracious home with wood floors. Main floor master. Two bedrooms plus a study upstairs. Light, bright kitchen with island and breakfast area. Imported doors from San Miguel. Charming outdoor area. Sprinkler Sys:Yes
Investor Tools
$1,839,000
Estimated Property Value
$663,233Estimated Mortgage Balance
$1,175,767Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,034 /month
Positive
Cash Flow Estimate:
$3,678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,819/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,630
$912,386
2025
$236,696
$675,690
$912,386
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,630
$912,386
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$710,000
No
First
Oct 13, 2016
Nov 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$663,233
$1,175,767
63%
36%
$4,857/mo
