$179,000
NAL Estimated Property Value3111 Scorpio Drive, Granbury, TX, 76049
$206,596 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Vented Exhaust Fan
FlooringVinyl
Exterior
Exterior FeaturesStorage
Building Information
Year Built1998
Stories1
Land Information
APN13901.000.0099.0
Lot Number99
SubdivisionSky Harbour
Land UseResidential
Legal DescriptionLOT: 99 SUBD: SKY HARBOUR SEC 11 & NTA0854397
Census Tract160218
Assessed Land Value$23,000
Assessed Improvement Value$110,000
Assessment Year2025
About this property
Great first home! This spacious 3 bed 2 bath home sits on a large lot with a fully fenced in back yard, shade trees and a storage building. Large kitchen with tons of cabinet space , pantry and island! You dont want to miss this opportunity that is minutes from the boat ramp and fishing pier! More pictures to come!
Investor Tools
$179,000
Estimated Property Value
$0Estimated Mortgage Balance
$179,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$206,596
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$95/month
$174/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$249
$133,000
2025
$23,000
$110,000
$133,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$249
$133,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$179,000
100%
0%
$0/mo
