Last 24 Hours
$1,599
3111 Windy Royal Dr, Houston, TX, 77045
On Market
3 Beds
2 Bath
1,850 Sq Ft
Single Family Residence
$0.86 / sqft
Built in 1983Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size5,201 sqft
Building Information
Year Built1983
Stories1
Land Information
APN1150270240026
Lot Number26
SubdivisionGlen Iris
Land UseResidential
Legal DescriptionLT 26 BLK 24 GLEN IRIS SEC 4
Census Tract330101
Assessed Land Value$46,800
Assessed Improvement Value$191,435
Assessment Year2025
About this property
Charming 3-bedroom, 2-bath home built in 1983, boasting eclectic style on a spacious lot. This residence combines vintage allure with modern comfort. Explore the unique character of each room, while enjoying the convenience of a large, inviting yard. Perfect for those seeking a distinctive living experience.
Investor Tools
$43,082Estimated Mortgage Balance
$196,042Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,429 /month
Positive
Cash Flow Estimate:
$476 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$459
$238,235
2025
$46,800
$191,435
$238,235
No
Tax History
Year
Tax Paid
Assessed Value
2020
$459
$238,235
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aames Home Loans
Credit Line (Revolving) / Heloc
$66,400
No
First
N/A
May 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,082
$195,153
81%
18%
$552/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$552/mo
+$1,170/mo
8.7%
12.4%