$233,000
NAL Estimated Property Value31111 Copperleaf Dr, Spring, TX, 77386
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,658 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6115-09-34000
Lot Number35
SubdivisionImperial Oaks 09
Land UseResidential
Legal DescriptionS611509 - IMPERIAL OAKS 09, BLOCK 7, LOT 35
Census Tract692004
Assessed Land Value$50,000
Assessed Improvement Value$182,645
Assessment Year2025
About this property
Renovated (2015) home in desirable Imperial Oaks - Seems much bigger than listed sq ft - Freshly painted inside and out - Granite countertops in kitchen and baths - Stainless steel appliances - New carpet - Newer floor and backsplash tile - Newer sinks and faucets - Newer fans and light fixtures - Newer blinds - Refinished cabinets - Big corner lot - Easy to show and ready for quick move in!
Investor Tools
$233,000
Estimated Property Value
$130,600Estimated Mortgage Balance
$102,400Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,169
$232,645
2025
$50,000
$182,645
$232,645
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,169
$232,645
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$147,000
No
First
Aug 10, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,600
$104,400
44%
56%
$882/mo
