$339,000
NAL Estimated Property Value3112 Bay Spring Dr, League City, TX, 77573
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,205 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6666-0004-0018-000
Lot Number18
SubdivisionSouth Shore Village Sec 3 (93)
Land UseResidential
Legal DescriptionABST 18 PAGES 11 & 12 LOT 18 BLK 4 SOUTH SHORE VILLAGE SEC 3
Census Tract721207
Assessed Land Value$69,230
Assessed Improvement Value$253,360
Assessment Year2025
About this property
Live the coastal lifestyle close to it all in a lovely, oak-lined neighborhood! 1-Story home with 3 bedrooms plus a study! Gorgeous outdoor covered patio with covered pergola and space for exterior TV. Tall ceilings, laminate wood plank flooring, large open kitchen with newer cabinets 2009 and solid surface countertops. Large master retreat with a skylight in the master bath for wonderful natural light! Roof 2009 * A/C 2012 * Water Heater 2012 *
Investor Tools
$339,000
Estimated Property Value
$212,058Estimated Mortgage Balance
$126,942Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,813
$322,590
2025
$69,230
$253,360
$322,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,813
$322,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$234,000
No
First
Jun 14, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,058
$121,942
36%
63%
$1,403/mo
