$334,052
NAL Estimated Property Value3112 Kappwood Ct, Denton, TX, 76210
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size8,747 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR213997
Lot Number35
SubdivisionBent Creek Est Ph Iii
Land UseResidential
Legal DescriptionBENT CREEK EST PH III BLK J LOT 35
Census Tract021304
Assessed Land Value$71,848
Assessed Improvement Value$262,204
Assessment Year2025
About this property
Adorable, well maintained, open concept home located on a cul-de-sac street. Large backyard with deck, an additional covered gathering area and storage shed to stay. Split bedrooms with large master. Master bath has separate sinks, garden tub, shower and large closet. New garage door. Move in ready! Schedule your showing
Investor Tools
$334,052
Estimated Property Value
$250,148Estimated Mortgage Balance
$83,904Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,211
$334,052
2025
$71,848
$262,204
$334,052
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,211
$334,052
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Datcu Cu
Conventional
$275,500
No
First
Jul 26, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,148
$83,904
25%
75%
$1,652/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$1,652/mo
+$1,468/mo
11.2%
