$282,000
NAL Estimated Property Value3112 Obsidian, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces2
Land Information
APN79-1898-0070-0100-00
Lot Number10
SubdivisionParkview Subdivion, Phase Iv
Land UseResidential
Legal DescriptionPARKVIEW SUBDIVION, PHASE IV LOT 10 BLK 7 (CAB 1 SLOT 2451-A CCMR)
Census Tract014502
Assessed Land Value$42,500
Assessed Improvement Value$198,595
Assessment Year2025
About this property
HOME FEATURES AN OPEN CONCEPT,SUPER SPACIOUS GREAT ROOM, LARGE KITCHEN W/ISLAND COMPLETE W/RANGE & MICROWAVE,PLENTY OF NATURAL LIGHT SWEEPING IN ,WALK-IN LAUNDRY ROOM...UPSTAIRS FEATURING SITTING ROOM/TV AREA/GAME ROOM, HUGE MASTER W/SUPER SIZED WALK IN CLOSET,SEPARATE SHOWER & DOUBLE VANITY,RELAX AT THE END OF A BUSY DAY SOAKING IN YOUR GARDEN TUB.NICE SIZED PRIVATE BACKYARD TO ENJOY THOSE COOL NIGHTS. PERFECT HOME FOR THE GROWING FAMILY!!!
Investor Tools
$282,000
Estimated Property Value
$100,845Estimated Mortgage Balance
$181,155Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,577
$189,144
2025
$42,500
$198,595
$241,095
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,577
$189,144
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$110,853
Yes
First
Jul 29, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,845
$181,155
64%
36%
$665/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$665/mo
+$895/mo
6.6%
