$402,322
NAL Estimated Property Value3112 Park Garden Place, Richardson, TX, 75082
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringCarpet, Parquet, Vinyl
Exterior
Exterior FeaturesRain Gutters, Lighting
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-1767-001-0150-1
Lot Number15
SubdivisionSpring Park Place (Crc)
Land UseResidential
Legal DescriptionSPRING PARK PLACE (CRC), BLK A, LOT 15
Census Tract032018
Assessed Land Value$108,750
Assessed Improvement Value$293,572
Assessment Year2025
About this property
A cute 1 story 3Br 2BA house close to George Bush Turnpike that could use updating. Original owner. This home is priced to move quickly. Perfect starter home and for those that desire cosmetic renovations. Will not entertain offers from investors that haven't seen the property. All information contained is deemed accurate. Buyers to verify the information provided. If we show the property, BAC will be 1%.
Investor Tools
$402,322
Estimated Property Value
$279,131Estimated Mortgage Balance
$123,191Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,414 /month
Positive
Cash Flow Estimate:
$805 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$626/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,496
$402,322
2025
$108,750
$293,572
$402,322
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,496
$402,322
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$292,400
No
First
Nov 3, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,131
$123,191
30%
69%
$1,754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,754/mo
+$956/mo
8.1%
