Last 24 Hours
$288,402
NAL Estimated Property Value3112 Rockpile Rd, Forney, TX, 75126
Off Market
4 Beds
2 Bath
1,683 Sq Ft
Single Family Residence
$1.1 / sqft
Built in 2021Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 2
Garage Available
Heating Central
CoolingAppliancesConvection Oven, Gas Cooktop, Microwave, Refrigerator
Exterior
Lot Size6,839 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.4104.0016.0009.00.02.00
Lot Number9
SubdivisionWindmill Farms Ph 4a
Land UseResidential
Legal DescriptionWINDMILL FARMS PH 4A, BLOCK P, LOT 9
Census Tract050204
Assessed Land Value$70,000
Assessed Improvement Value$218,402
Assessment Year2025
About this property
Beautiful 4 bedroom single story home with a spacious lot. elegant looking tile flooring in the entrance and carpets in formal living. Master bedroom with spacious walk in closet garden tub. A must see! Call to view today! Rental ins. required. No smoking inside property.
Investor Tools
$288,402
Estimated Property Value
$172,235Estimated Mortgage Balance
$116,167Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,730 /month
Positive
Cash Flow Estimate:
$577 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$819/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,390
$288,402
2025
$70,000
$218,402
$288,402
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,390
$288,402
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$191,925
No
First
Jan 25, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,235
$116,167
40%
60%
$1,151/mo
12.4%