$635,000
NAL Estimated Property Value3113 Dow Cir, Deer Park, TX, 77536
$692,452 ARV
Recently Sold
7/31/26
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size30,488 sqft
Building Information
Year Built1989
Stories2
Garage Spaces6
Land Information
APN1143030010008
Lot Number8
SubdivisionHarrison Villas
Land UseResidential
Legal DescriptionLT 8 BLK 1 HARRISON VILLAS
Census Tract342700
Assessed Land Value$129,335
Assessed Improvement Value$460,365
Assessment Year2025
About this property
The list price is not indicative of seller's final reserve amount. This property is part of an online bidding event. Inspections of this property and contact with occupants are strictly prohibited. Property is sold "as is" and no for sale sign allowed.
Investor Tools
$635,000
Estimated Property Value
$497,957Estimated Mortgage Balance
$137,043Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$692,452
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,810 /month
Positive
Cash Flow Estimate:
$1,270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$894/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,553
$589,700
2025
$129,335
$460,365
$589,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,553
$589,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$522,500
No
First
Dec 29, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$497,957
$146,043
22%
78%
$3,133/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$3,133/mo
$-643/mo
4.7%
