Last 24 Hours
$190,227
NAL Estimated Property Value3113 Sw 28th Ave, Amarillo, TX, 79109
Off Market
3 Beds
3 Bath
2,236 Sq Ft
$38.01 / sqft
Built in 1971Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Exterior FeaturesBrick
Lot Size3,049 sqft
Building Information
Year Built1971
Stories2
Roof Type183
Garage Spaces2
Land Information
APNR-044-4800-0933
SubdivisionLawrence Park Addn # 4
Land UseResidential
Legal DescriptionLAWRENCE PARK ADDN # 4, BLK 0005, W 26.6FT OF E 40.5FT OF 23
Census Tract020300
Assessed Land Value$4,788
Assessed Improvement Value$185,439
Assessment Year2025
About this property
Looking for your next investment? This townhome offers incredible potential for the right buyer ready to bring their vision to life. This 3 bedroom, 2.5 bath home with a 2-car garage is full of opportunity and priced with updates in mind and just added New Roof. Whether you're looking to renovate and resell, add to your rental portfolio, or create your own customized space, this property is a great canvas to start with.
Investor Tools
$190,227
Estimated Property Value
$0Estimated Mortgage Balance
$190,227Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,141 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,729
$190,227
2025
$4,788
$185,439
$190,227
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,729
$190,227
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$190,227
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
N/A
+$1,430/mo
9.0%
12.4%