Last 24 Hours
$558,000
NAL Estimated Property Value3113 Wabash Avenue, Fort Worth, TX, 76109
Off Market
Lease
2 Beds
1 Bath
1,257 Sq Ft
$1.27 / sqft
Built in 1927Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesGas Range
FlooringCeramic Tile, Vinyl, Wood
Exterior
Lot Size6,247 sqft
Building Information
Year Built1927
Stories1
Garage Spaces1
Land Information
APN14290-2-5
Lot Number5
SubdivisionForest Park Addition-Ft Worth
Land UseResidential
Legal DescriptionFOREST PARK ADDITION-FT WORTH BLOCK 2 LOT 5
Census Tract104203
Assessed Land Value$187,500
Assessed Improvement Value$100,800
Assessment Year2025
About this property
OPEN HOUSE SUNDAY FEBRUARY 9 FROM 3:30-5:30. TCU location is superb only one block from Amon G Carter Stadium, Student Union, Schoelmaier Arena, and Rickel Center. Excellent shopping, dining and access to all of the TCU Campus. Two spacious bedrooms, Gorgeous hardwood floors. Huge family room open to formal dining, hall bath has tub and separate shower. Nice shaded fenced back yard and a two car tandem garage. Property is available immediately. Walk to banking, grocery store, fast foods, restaurants, bars, shopping and more!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$851/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,423
$288,300
2025
$187,500
$100,800
$288,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,423
$288,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$277,400
No
First
Apr 26, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,414
$307,586
55%
45%
$1,664/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,664/mo
$-44/mo
3.5%
12.4%