$201,098
NAL Estimated Property Value31135 Honeysuckle Ln, Magnolia, TX, 77354
$261,427 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size22,199 sqft
Building Information
Year Built2001
Stories1
Land Information
APN5760-11-07450
Lot Number20
SubdivisionHazy Hollow East Est 11
Land UseResidential
Legal DescriptionS576011 - HAZY HOLLOW EAST EST 11, BLOCK 74, LOT 20, SERIAL # AH02015743A, LABEL # PFS0688761, ACRES 0.5096
Census Tract690300
Assessed Land Value$57,717
Assessed Improvement Value$143,381
Assessment Year2025
About this property
Spacious double-wide manufactured home on park-like corner lot. Covered front and back porch. This homes location allows for easy commute via FM1774, SH249, Aggie Land Express or Grand Parkway. Magnolia ISD, No Restrictions or HOA. HOME DID NOT FLOOD DURING HARVEY OR ANY OTHER TIME DURING SELLERS OWNERSHIP.
Investor Tools
$201,098
Estimated Property Value
$113,999Estimated Mortgage Balance
$87,099Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$261,427
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,823
$201,098
2025
$57,717
$143,381
$201,098
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,823
$201,098
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Francisco Aguilar Jr
Seller Carryback / Seller Financing / Seller Take-Back
$123,000
No
First
Jun 24, 2022
Jul 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,999
$87,099
43%
57%
$738/mo
