$332,105
NAL Estimated Property Value3114 Janelle DR, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesRange, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesSee Remarks
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1-50-86-8048
Lot Number10
SubdivisionThe Meadows Phs 2
Land UseDuplex
Legal DescriptionTHE MEADOWS PHS 2, BLOCK 4, LOT 10, ACRES .0
Census Tract010604
Assessed Land Value$20,000
Assessed Improvement Value$312,105
Assessment Year2025
About this property
This lovely duplex is located by Copperas Cove Park, and House Creek Elementary School. It has a great commute to Fort Hood/ Killeen area and easy access to I-14/HWY 190. This is a perfect investment property. Take this opportunity to own a beautiful duplex with each unit having 3 bedrooms and 2 full baths. Unit A has upgrade vinyl floors and private fence and both units have wonderful long-term tenants. Do not miss out on this great home, so schedule your private tour today!
Investor Tools
$332,105
Estimated Property Value
$248,412Estimated Mortgage Balance
$83,693Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,993 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,580
$332,105
2025
$20,000
$312,105
$332,105
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,580
$332,105
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$269,500
Yes
First
Mar 1, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,412
$83,693
25%
75%
$1,616/mo
