$332,174
NAL Estimated Property Value3114 Sean Preston Court, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Oven
FlooringCarpet, Tile
Exterior
Lot Size5,838 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN2820-01-001-0480-907
Lot Number48
SubdivisionDry Creek Village Sec 1
Land UseResidential
Legal DescriptionDRY CREEK VILLAGE SEC 1, BLOCK 1, LOT 48
Census Tract670903
Assessed Land Value$63,700
Assessed Improvement Value$268,474
Assessment Year2025
About this property
Gorgeous one-story home features 3 bedrooms, 2 bathrooms and 2-car garage. Maple cabinets and granite countertops in kitchen. Owner's suite features a huge walk-in closet with shelves. Tile flooring in foyer, kitchen, dining area, great room and all baths.
Investor Tools
$332,174
Estimated Property Value
$184,314Estimated Mortgage Balance
$147,860Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,993 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
$840/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,274
$332,174
2025
$63,700
$268,474
$332,174
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,274
$332,174
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$204,980
Yes
First
Feb 24, 2021
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,314
$147,860
44%
55%
$1,229/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,069/mo
+$511/mo
9.3%
