Last 24 Hours
$266,000
NAL Estimated Property Value3115 Gumas St, Houston, TX, 77053
Off Market
4 Beds
2 Bath
2,164 Sq Ft
$115.53 / sqft
Built in 1950Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size12,510 sqft
Building Information
Year Built1950
Garage Spaces2
Land Information
APN0150030110006
SubdivisionFruitland
Land UseResidential
Legal DescriptionTRS 3A & 4A BLK 11 FRUITLAND
Census Tract330600
Assessed Land Value$37,536
Assessed Improvement Value$226,452
Assessment Year2025
About this property
Beautiful house located in a no-restriction zone; it has 2 full kitchens and another house at the back, which is a 2-story home with 3 bedrooms and 2 baths (recently built). The patio has a beautiful gazebo with light, kitchen and bar perfect for entertainment. The property also has fruit and walnut trees. The owner will not make repairs; home will be sold as is.
Investor Tools
$266,000
Estimated Property Value
$244,081Estimated Mortgage Balance
$21,919Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,315
$263,988
2025
$37,536
$226,452
$263,988
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,315
$263,988
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mohaniall Chatarpal Etal
Purchase Money Mortgage
$200,000
No
First
Nov 6, 2024
Nov 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,081
$19,907
7%
92%
$1,500/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,450/mo
$1,500/mo
$-50/mo
6.5%
12.4%