Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$275,000

3115 Marjorie Avenue, Dallas, TX, 75216

Off Market

3 Beds

2 Bath

1,500 Sq Ft

Single Family Residence

$125 / sqft

Built in 2019

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size7,207 sqft

Building Information

Year Built2019

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000447229000000

Lot Number14

SubdivisionFirst Section Of Ann Arbor Addition

Land UseResidential

Legal DescriptionANN ARBOR BLK D/5842 LT 14 INT202000042519 DD02112020 CO-DC 5842 00D 01400 2005842 000

Census Tract008701

Assessed Land Value$70,000

Assessed Improvement Value$168,880

Assessment Year2025

About this property

New Construction Build with Brick and Stone facade. Home features 3 Bedroom & 2 Full Bath, 10 foot ceilings, Quartz Counter Tops, 2 Car Garage, Custom Kitchen Cabinets with Designer Vent Hood and Stainless Steel Appliances. This beautiful new home features the open plan concept. Come see it Today!

Investor Tools

$275,000

Estimated Property Value

$0Estimated Mortgage Balance

$102,727Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,650 /month

Positive

Cash Flow Estimate:

$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$407/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,512

$238,880

2025

$70,000

$168,880

$238,880

Tax History

Year

Tax Paid

Assessed Value

2024

$3,512

$238,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Conventional

$190,467

First

May 24, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$172,273

$102,727

37%

63%

$1,142/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,142/mo

+$830/mo

8.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area