$344,000
NAL Estimated Property Value3115 Markscott Dr, Houston, TX, 77082
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size7,423 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1181220030064
Lot Number64
SubdivisionWest Hampton Estates
Land UseResidential
Legal DescriptionLT 64 BLK 3 WEST HAMPTON ESTATES SEC 2 AMD
Census Tract451800
Assessed Land Value$68,625
Assessed Improvement Value$254,891
Assessment Year2025
About this property
Stunning 3 bed room 2 story with a LARGE back yard. All bedrooms up and includes game room and formal living. Come and see today.
Investor Tools
$344,000
Estimated Property Value
$192,077Estimated Mortgage Balance
$151,923Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,064 /month
Positive
Cash Flow Estimate:
$688 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,559
$323,516
2025
$68,625
$254,891
$323,516
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,559
$323,516
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$208,000
No
First
Apr 4, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,077
$131,439
40%
56%
$1,248/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$1,628/mo
+$912/mo
8.9%
