$299,900
3115 Pitchfork Cir, Belton, TX, 76513
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Refrigerator, Water Heater
FlooringTile, Vinyl
Exterior
Lot Size12,423 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN365710
Lot Number25
SubdivisionDawson Ranch Section I Phase I
Land UseResidential
Legal DescriptionDAWSON RANCH SECTION I PHASE I, BLOCK 005, LOT 0025
Census Tract021701
Assessed Land Value$60,000
Assessed Improvement Value$263,685
Assessment Year2025
About this property
NEW KITCHEN UPDATES!! Kitchen backsplash, countertops, and sink have all been updated August 2025. Walking distance to Chisholm park and Belton schools! Located on a quiet cul-de-sac in Dawson Ranch, this adorable 3 bedroom, 2 bathroom home features all solid surface flooring, a HUGE private backyard with oversized back porch and pergola, spit bedroom plan, ceiling fans in every bedroom, and solar panels.
Investor Tools
$288,668Estimated Mortgage Balance
$35,017Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,942 /month
Positive
Cash Flow Estimate:
$647 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$650/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,184
$323,685
2025
$60,000
$263,685
$323,685
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,184
$323,685
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexa Mortgage Llc
Va
$289,084
Yes
First
Apr 24, 2026
May 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,668
$35,017
10%
89%
$1,734/mo
