$281,000
NAL Estimated Property Value3115 Specklebelly Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,865 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN1393860030011
Lot Number11
Land UseResidential
Legal DescriptionLT 11 BLK 3 GOOSE CREEK RESERVE SEC 2B
Census Tract253601
Assessed Land Value$43,826
Assessed Improvement Value$233,690
Assessment Year2025
About this property
Spacious D.R. Horton home that is practically brand new. This beautiful home features 4 bedrooms, 2 bathrooms and 2 car garage. Upon entering you will feel the spacious open floor plan. Kitchen has open kitchen with large island open to the dining room and living room. Primary bedroom is large with a huge bathroom and walk in closet. Nice sized back yard with an extended patio deck. Call to schedule your showing today.
Investor Tools
$281,000
Estimated Property Value
$107,624Estimated Mortgage Balance
$173,376Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$253/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,631
$277,516
2025
$43,826
$233,690
$277,516
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,631
$277,516
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Conventional
$117,855
No
First
Oct 11, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,624
$171,376
61%
38%
$707/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,507/mo
+$719/mo
9.5%
