$282,000
NAL Estimated Property Value3116 Gaston Dr, El Paso, TX, 79935
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesSee Remarks
FlooringCarpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size9,240 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APNP654-999-0440-0900
Lot Number5
SubdivisionPebble Hills #4
Land UseResidential
Legal Description44 PEBBLE HILLS #4 LOT 5 (9240 SQ FT)
Census Tract010303
Assessed Land Value$55,163
Assessed Improvement Value$212,503
Assessment Year2025
About this property
A spacious and well-cared-for home in a prime location. Featuring 4 bedrooms plus a maid's room/flex space, this home offers plenty of versatility to suit your needs. Thoughtful updates have been made throughout, including new windows and a recently replaced roof, ensuring both comfort and efficiency. With a layout designed for easy living and a neighborhood known for its charm and convenience, this home is ready for its next owner. Don't miss this fantastic opportunity—schedule your showing today!
Investor Tools
$282,000
Estimated Property Value
$275,392Estimated Mortgage Balance
$6,608Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$366/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,976
$267,666
2025
$55,163
$212,503
$267,666
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,976
$267,666
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Fha
$280,328
Yes
First
May 1, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,392
$6,608
2%
98%
$1,681/mo
