$173,000
NAL Estimated Property Value3116 Grant St, Pasadena, TX, 77503
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Exterior
Lot Size5,502 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0640110000404
Lot Number404,405
SubdivisionDeepwater
Land UseResidential
Legal DescriptionW 40 FT OF LT 404 & E 15 FT OF LT 405 DEEPWATER
Census Tract322702
Assessed Land Value$51,763
Assessed Improvement Value$94,203
Assessment Year2025
About this property
Owner agent. Quaint property located within DPISD. Lots of recent updates. Don't miss out on this one.
Investor Tools
$173,000
Estimated Property Value
$0Estimated Mortgage Balance
$173,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,038 /month
Positive
Cash Flow Estimate:
$346 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,223
$145,966
2025
$51,763
$94,203
$145,966
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,223
$145,966
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$176,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
11.9%
