$247,595
NAL Estimated Property Value3116 Grassmere St, Houston, TX, 77051
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,153 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN0810130000011
Lot Number11
SubdivisionReedwoods
Land UseResidential
Legal DescriptionLT 11 BLK 13 REEDWOODS
Census Tract331300
Assessed Land Value$79,200
Assessed Improvement Value$168,395
Assessment Year2025
About this property
Charming Brick Home with Recent Upgrades!Step into comfort and peace of mind in this well-maintained 3-bedroom brick home, built in 2005. Enjoy major recent updates including a new roof, fresh interior paint, and a newer AC system ! Sitting on a generous lot, this home offers great space inside and out. With a functional layout, natural light, and a solid brick exterior, it’s the perfect blend of value and charm. Don’t miss out—this move-in-ready gem won’t last long!
Investor Tools
$247,595
Estimated Property Value
$226,817Estimated Mortgage Balance
$20,778Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,486 /month
Positive
Cash Flow Estimate:
$495 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,973
$247,595
2025
$79,200
$168,395
$247,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,973
$247,595
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$229,837
Yes
First
Aug 12, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,817
$20,778
8%
92%
$1,378/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,378/mo
+$344/mo
8.3%
