$238,536
NAL Estimated Property Value3116 Hector Dr, El Paso, TX, 79935
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Oven, Dishwasher, Range Hood
FlooringTile, Laminate, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size8,925 sqft
Building Information
Year Built1976
Roof Type105
Garage Spaces2
Land Information
APNP654-999-0450-0900
Lot Number5
SubdivisionPebble Hills #4
Land UseResidential
Legal Description45 PEBBLE HILLS #4 LOT 5 (8925 SQ FT)
Census Tract010303
Assessed Land Value$54,175
Assessed Improvement Value$184,361
Assessment Year2025
About this property
Great home with tons of potential and located in the highly-sought-after Pebble Hills Park. Close to shopping, eating and entertaining spots. This home offers a great space on a large lot with large front and back yards! Home features 4 bedrooms and 2 baths. Home is priced under market value and home is SOLD AS IS. Don't miss out the opportunity to own a Home in the desirable area of Pebble Hills subdivision. Whether your looking to invest, renovate or create your perfect family home.
Investor Tools
$238,536
Estimated Property Value
$197,137Estimated Mortgage Balance
$41,399Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,431 /month
Positive
Cash Flow Estimate:
$477 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$584/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,816
$238,536
2025
$54,175
$184,361
$238,536
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,816
$238,536
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$201,286
Yes
First
Mar 31, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,137
$41,399
17%
83%
$1,207/mo
