Last 24 Hours
$175,000
NAL Estimated Property Value3116 Pueblo Trail, Lake Worth, TX, 76135
Off Market
2 Beds
1 Bath
912 Sq Ft
$120.61 / sqft
Built in 1987Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesGas Range, Gas Water Heater
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size8,864 sqft
Building Information
Year Built1987
Stories1
Land Information
APN21080-16-15
Lot Number15
SubdivisionIndian Oaks Subdivision
Land UseResidential
Legal DescriptionINDIAN OAKS SUBDIVISION BLOCK 16 LOT 15
Census Tract110401
Assessed Land Value$31,034
Assessed Improvement Value$133,966
Assessment Year2025
About this property
As you walk into this adorable home, you will first notice the beautiful Laminate wood floors in the living and dining areas and then the updated granite countertops in the open concept kitchen. The home has been freshly painted inside and out and is ready for a new family. Nest thermostat will stay with the home. Must see!
Investor Tools
$175,000
Estimated Property Value
$0Estimated Mortgage Balance
$175,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,204
$165,000
2025
$31,034
$133,966
$165,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,204
$165,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$175,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
10.0%
12.4%