$382,066
NAL Estimated Property Value3116 Upland Trail Lane, Aubrey, TX, 76227
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size8,320 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR740324
Lot Number29
SubdivisionArrow Brooke Phase 3a
Land UseResidential
Legal DescriptionARROW BROOKE PHASE 3A BLK L LOT 29
Census Tract020124
Assessed Land Value$113,080
Assessed Improvement Value$268,986
Assessment Year2025
About this property
This beautiful 3 bedroom 2 bath home was built in 2020 in the desired ArrowBrooke Community. It is located within a block of one of the many neighborhood parks. This home features an open floorplan, luxury vinyl plank flooring throughout, oversized pantry and walk-in closets in each bedroom. The spacious kitchen allows for gatherings with plenty of room for cooking and entertaining. Primary bathroom features separate vanities, a soaking tub, and a shower with a bench. The home office has plenty of light and French doors.
Investor Tools
$382,066
Estimated Property Value
$347,402Estimated Mortgage Balance
$34,664Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,292 /month
Positive
Cash Flow Estimate:
$764 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$696/month
$195/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,438
$382,066
2025
$113,080
$268,986
$382,066
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,438
$382,066
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$360,352
Yes
First
May 3, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,402
$34,664
9%
91%
$2,161/mo
