Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$198,000

NAL Estimated Property Value

3117 Fadal Avenue, Waco, TX, 76708

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,128 Sq Ft
price_per_sqft$177.3 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Gas Range, Vented Exhaust Fan
FlooringVinyl

Exterior

Lot Size7,057 sqft

Building Information

Year Built1950
Stories1
Roof Type105
Garage Spaces1

Land Information

APN480142010021005
Lot Number5
SubdivisionFadal
Land UseResidential
Legal DescriptionFADAL LOT 5 BLOCK 3 ACRES .162
Census Tract000900
Assessed Land Value$17,640
Assessed Improvement Value$104,010
Assessment Year2025

About this property

Experience the perfect mix of modern style and peace of mind in this tastefully renovated 3-bedroom home located in the heart of Waco. The interior shines with brand-new luxury vinyl plank flooring throughout and an abundance of natural light pouring through large windows in every room. At the center of the home is a fully remodeled open kitchen, complete with new cabinetry, sleek granite countertops, a designer tile backsplash, stainless steel appliances, and a spacious pantry. The primary bedroom offers a private, secluded retreat featuring a massive custom walk-in closet, while the updated bathroom boasts a new vanity and a modern tub shower combo with custom tile surround. Beyond the fresh paint and cosmetic finishes, this home offers major mechanical upgrades including a new roof, central HVAC system, updated electrical service and panel, and a new water heater. The exterior is equally impressive, featuring a fully fenced yard and a large shed perfect for additional storage or a workshop. Hurry fast and schedule your private showing.

Investor Tools

Property Icon
$198,000
Estimated Property Value
$95,023Estimated Mortgage Balance
$102,977Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,019
$112,752
2025
$17,640
$104,010
$121,650
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,019
$112,752

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Central Tx
Commercial
$96,000
No
First
Oct 24, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$95,023
$102,977
52%
48%
$576/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,010/mo
$576/mo
+$434/mo
6.1%

City: Waco

3117 Fadal Avenue | Property Details | No Agent List