Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$287,000

NAL Estimated Property Value

3118 Oakley Street, Abilene, TX, 79606

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,775 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$141.97 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,360 sqft

Building Information

Year Built2018
Stories1
Roof Type105
Garage Spaces2

Land Information

APN35050023300
Lot Number3
SubdivisionHampton Hills Sec V
Land UseResidential
Legal DescriptionHAMPTON HILLS SEC V, BLOCK I, LOT 3, ACRES .146
Census Tract013402
Assessed Land Value$28,000
Assessed Improvement Value$225,170
Assessment Year2025

About this property

Great 4 Bedroom, 2 bath Stone & Brick home with custom cabinetry & granite throughout. Lovely stone wood-burning corner fireplace with generous hearth. Great kitchen with one-level island-breakfast bar. Split bedrooms. Nice primary suite bathroom with dual sinks, jetted tub & separate tiled shower. Walk-in closets. Pretty ceiling detail. Good location in Hampton Hills Subdivision close to Dyess AFB, shopping, and restaurants. (Room sizes are approximate & photos are from before the tenant moved in. Property is leased through May 2021.)

Investor Tools

Property Icon
$287,000
Estimated Property Value
$224,233Estimated Mortgage Balance
$62,767Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,962
$253,170
2025
$28,000
$225,170
$253,170
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,962
$253,170

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Fha
$247,435
Yes
First
Jun 10, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,233
$62,767
21%
78%
$1,484/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,484/mo
+$286/mo
7.4%

City: Abilene

3118 Oakley Street | Property Details | No Agent List