$54,000
NAL Estimated Property Value3119 Northwest 26TH Street, Fort Worth, TX, 76106
Off Market
Highlights
Interior
Exterior
Lot Size6,996 sqft
Land Information
APN35270-179-10
Lot Number10
SubdivisionRosen Heights
Land UseResidential
Legal DescriptionROSEN HEIGHTS SECOND FILING BLOCK 179 LOT 10
Census Tract100504
Assessed Land Value$49,000
Assessment Year2025
About this property
Great residential lot in Rosen Heights ready for a new home. Lot will measure 50ft x 144ft. Owner has separated the addresses with the tax authority for lot 9&10. Title has been opened at Designated Title Co. If subdivision - re-platting is required with the city the buyer will need to allow time for completion of the process. Survey will be needed at buyer expense. Gas, Sewer & Electric on site. Alley access to the rear.
Investor Tools
$54,000
Estimated Property Value
$0Estimated Mortgage Balance
$54,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$324 /month
Positive
Cash Flow Estimate:
$108 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$101/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$942
$49,000
2025
$49,000
N/A
$49,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$942
$49,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$54,000
100%
0%
$0/mo
