Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$990,000

NAL Estimated Property Value

3119 Willowbend Road, Montgomery, TX, 77356

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,063 Sq Ft
price_per_sqft$326.48 / sqft
Year BuiltBuilt in 1991

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringTile

Exterior

Exterior FeaturesOutdoor Kitchen
Lot Size8,664 sqft

Building Information

Year Built1991
Stories1
Roof Type105
Garage Spaces3

Land Information

APN9455-04-00700
Lot Number6,6-A
SubdivisionWalden 04
Land UseResidential
Legal DescriptionS945504 - WALDEN 04, BLOCK 19, LOT 6, 6-A
Census Tract694305
Assessed Land Value$151,620
Assessed Improvement Value$575,380
Assessment Year2025

About this property

Stunning lakefront single-story retreat — turnkey vacation rental with over 80 feet of private channel frontage directly in front of the back deck. This immaculate home offers four bedrooms and four full bathrooms, a bright single-level floor plan with expansive water views, and no carpet anywhere for easy care throughout. Recent upgrades include one new HVAC unit, a brand-new bulkhead and back deck, fresh interior and exterior paint, and epoxy-finished garage floors. Sold fully furnished and professionally set up as an active vacation rental, this property is move-in ready and ideal for investors or buyers seeking a hassle-free lakeside lifestyle. Schedule a showing to experience the views and income potential firsthand.

Investor Tools

Property Icon
$990,000
Estimated Property Value
$568,932Estimated Mortgage Balance
$421,068Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,000 /month
Positive
Cash Flow Estimate:
$2,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,713/month
$1,150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,609
$727,000
2025
$151,620
$575,380
$727,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,609
$727,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brian Simmons Eta
Seller Carryback / Seller Financing / Seller Take-Back
$600,000
No
First
Aug 21, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$568,932
$421,068
42%
57%
$3,598/mo

City: Montgomery

3119 Willowbend Road | Property Details | No Agent List