Last 24 Hours
$287,000
NAL Estimated Property Value31191 FM 1301, West Columbia, TX, 77486
Off Market
2 Beds
1 Bath
1,086 Sq Ft
$170.35 / sqft
Built in 1996Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 6
Garage AvailableFlooringLaminate
Exterior
Lot Size4.54 acres
Building Information
Year Built2013
Stories1
Roof Type105
Land Information
APN0139-0082-006
SubdivisionS M Williams
Land UseResidential
Legal DescriptionA0139 S M WILLIAMS TRACT 14M1-14M2-14P-14Q ACRES 4.54
Census Tract662000
Assessed Land Value$235,820
Assessed Improvement Value$132,910
Assessment Year2025
About this property
**BACK ON THE MARKET AND IT'S AN EVEN BETTER DEAL- 4 ACRES AT THE REDUCED PRICE OF $185,000** Are you looking for a quiet country living spot to call home? This 2-1 home sits on 4 acres among beautiful, mature oaks. Roof is in good condition, new septic, well and AC...just needs the new homeowner to add their personal touches. The 20x40, unfinished metal building will make a great shop. It sits on a slab, has electricity available and is plumbed. Home did not flood.
Investor Tools
$287,000
Estimated Property Value
$288,050Estimated Mortgage Balance
$287,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,139
$185,838
2025
$235,820
$132,910
$368,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,139
$185,838
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$294,566
Yes
First
Feb 24, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,050
N/A
0%
100%
$1,767/mo
12.4%