Last 24 Hours
$559,800
NAL Estimated Property Value312 28th Street, Fort Worth, TX, 76164
Off Market
Commercial
— Beds
— Bath
10,941 Sq Ft
$90.94 / sqft
Built in 1952Highlights
Interior
Bedrooms —
Bathrooms —FlooringConcrete, Laminate
Exterior
Lot Size27,996 sqft
Building Information
Year Built1952
Land Information
APN12600---58---29---20
Lot Number29
SubdivisionEllis, M G Addition
Land UseCommercial
Legal DescriptionELLIS, M G ADDITION BLOCK 58 LOT 29 BLK 58 LOTS 29 THRU 32
Census Tract100300
Assessed Land Value$238,000
Assessed Improvement Value$321,800
Assessment Year2025
About this property
Excellent location for retail or office redevelopment in Fort Worth's Northside - close to all of the new activity happening in the stockyards. 1.29 acres of prime property with excellent frontage, accessibility and visibility at a signaled intersection. All utilities to site. There are buildings - office, warehouse, shop, storage on site, but the value is in the land.
Investor Tools
$559,800
Estimated Property Value
$0Estimated Mortgage Balance
$559,800Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,970 /month
Positive
Cash Flow Estimate:
$1,990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,238/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,055
$559,800
2025
$238,000
$321,800
$559,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,055
$559,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$559,800
100%
0%
$0/mo
12.4%