$557,768
NAL Estimated Property Value312 Canyon Wren Dr, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Microwave, Oven
FlooringCarpet, Laminate, Tile
Exterior
Building Information
Year Built1985
Roof Type105
Garage Spaces2
Land Information
APNR34273 01
Lot Number10
SubdivisionLeisurewoods Sec 2
Land UseResidential, 5 Acres Or Less
Legal DescriptionLEISUREWOODS #2 LOT 10 BLK E GEO#90616607 TAX CODES:RSP,SHA,ACCD
Census Tract010911
Assessed Land Value$120,360
Assessed Improvement Value$475,430
Assessment Year2025
About this property
**Multiple offers received, submit best and highest by 7/22 at 11am** Beautifully updated Leisurewoods home on corner lot! Fresh interior paint and all new flooring in 2017- Tile and laminate plank in living areas and carpet in bedrooms. Oversized 700sqft garage with two workbench areas. Extra large master bedroom with room for office/craft area. 2018 HVAC. Rare extra half bath- uncommon for homes this size in the neighborhood. 2017 Foundation Repair with steel piers. Assigns to new Johnson High School.Restrictions: Yes
Investor Tools
$557,768
Estimated Property Value
$255,585Estimated Mortgage Balance
$302,183Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,347 /month
Positive
Cash Flow Estimate:
$1,116 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,908
$557,768
2025
$120,360
$475,430
$595,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,908
$557,768
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stearns Lending Llc
Conventional
$294,400
No
First
Sep 5, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,585
$302,183
54%
46%
$1,766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,016/mo
+$104/mo
4.6%
