$90,000
NAL Estimated Property Value312 East Avenue J, Temple, TX, 76504
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range
FlooringLinoleum
Exterior
Exterior FeaturesNone
Lot Size5,998 sqft
Building Information
Year Built1913
Stories1
Roof Type105
Land Information
APN60002
Lot Number12
SubdivisionE A Bosl Subdivision (Of Blk 15 Hock's A
Land UseResidential
Legal DescriptionE A BOSL SUBDIVISION (OF BLK 15 HOCK'S ADDN), BLOCK 015, LOT 0012
Census Tract021000
Assessed Land Value$25,800
Assessed Improvement Value$32,826
Assessment Year2025
About this property
Great opportunity for a full remodel or scrape and build with new properties being built in the neighborhood. Deep lot.
Investor Tools
$90,000
Estimated Property Value
$14,957Estimated Mortgage Balance
$75,043Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$903
$58,626
2025
$25,800
$32,826
$58,626
No
Tax History
Year
Tax Paid
Assessed Value
2024
$903
$58,626
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Donald Griffin Etal
Commercial
$15,000
No
First
Jan 15, 2026
Jan 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$14,957
$75,043
83%
17%
$90/mo
